| Notes to the consolidated annual financial statements l Note 29 |
|
| 29. |
Interest in subsidiaries
Information disclosed below are for subsidiaries of the Group that have material non-controlling interests. |
| 29.1 |
Vodacom Tanzania Limited (‘VTL’)
The Group holds a 82.2%1 interest in VTL which operates and is incorporated in Tanzania. There are no restrictions on VTL’s ability to access or use assets, and settle liabilities of the Group. |
| |
Rm |
2016 |
|
2015 |
|
| |
Statement of financial position |
|
|
|
|
| |
Non-current assets |
5 080 |
|
5 245 |
|
| |
Current assets |
4 291 |
|
3 691 |
|
| |
Total assets |
9 371 |
|
8 936 |
|
| |
Equity attributable to owners of the parent |
(3 279) |
|
(3 050) |
|
| |
Non-controlling interests |
(718) |
|
(669) |
|
| |
Non-current liabilities |
(367) |
|
(209) |
|
| |
Current liabilities |
(5 007) |
|
(5 008) |
|
| |
Total equity and liabilities |
(9 371) |
|
(8 936) |
|
| |
Income statement |
|
|
|
|
| |
Revenue |
5 962 |
|
5 880 |
|
| |
Net profit attributable to equity shareholders |
98 |
|
329 |
|
| |
Net profit attributable to non-controlling interests |
21 |
|
86 |
|
| |
Net profit |
119 |
|
415 |
|
| |
Statement of cash flows |
|
|
|
|
| |
Net cash flows from operating activities |
2 096 |
|
1 848 |
|
| |
Net cash flows utilised in investing activities |
(1 577) |
|
(1 287) |
|
| |
Net cash flows utilised in financing activities |
(355) |
|
– |
|
| |
Net increase in cash and cash equivalents |
164 |
|
561 |
|
| |
Note:
Effective 29 April 2014 the Group acquired an additional 17.2% interest, increasing its shareholding to 82.2%, for a total purchase consideration of R2 576 million.
This was accounted for as a transaction with non-controlling interests. 65% (2015:65%) is held directly by Vodacom Group Limited. |
| 29.2 |
Vodacom Congo (RDC) SA (‘Vodacom Congo’)
The Group holds a 51% interest in Vodacom Congo which operates and is incorporated in The Democratic Republic of Congo. There are no restrictions on Vodacom Congo’s ability to access or use assets, and settle liabilities of the Group. |
| |
Rm |
2016 |
|
2015 |
|
| |
Statement of financial position |
|
|
|
|
| |
Non-current assets |
5 873 |
|
4 372 |
|
| |
Current assets |
1 797 |
|
1 344 |
|
| |
Total assets |
7 670 |
|
5 716 |
|
| |
Equity attributable to owners of the parent |
4 451 |
|
3 752 |
|
| |
Non-controlling interests |
2 228 |
|
1 557 |
|
| |
Non-current liabilities |
(1 151) |
|
(972) |
|
| |
Current liabilities |
(13 198) |
|
(10 053) |
|
| |
Total equity and liabilities |
(7 670) |
|
(5 716) |
|
| |
Income statement |
|
|
|
|
| |
Revenue |
5 919 |
|
4 321 |
|
| |
Net loss attributable to equity shareholders |
(121) |
|
(380) |
|
| |
Net loss attributable to non-controlling interests |
(116) |
|
(364) |
|
| |
Net loss |
(237) |
|
(744) |
|
| |
Statement of cash flows |
|
|
|
|
| |
Net cash flows from operating activities |
1 486 |
|
776 |
|
| |
Net cash flows utilised in investing activities |
(2 208) |
|
(1 736) |
|
| |
Net cash flows from financing activities |
640 |
|
782 |
|
| |
Net decrease in cash and cash equivalents |
(82) |
|
(178) |
|
| 29.3 |
VM, SA
The Group holds a 85% interest in VM, SA which operates and is incorporated in Mozambique. There are no restrictions on VM, SA’s ability to access or use assets, and settle liabilities of the Group. |
| |
Rm |
2016 |
|
2015 |
|
| |
Statement of financial position |
|
|
|
|
| |
Non-current assets |
3 578 |
|
3 757 |
|
| |
Current assets |
1 530 |
|
969 |
|
| |
Total assets |
5 108 |
|
4 726 |
|
| |
Equity attributable to owners of the parent |
(2 606) |
|
(2 837) |
|
| |
Non-controlling interests |
90 |
|
49 |
|
| |
Non-current liabilities |
(151) |
|
(204) |
|
| |
Current liabilities |
(2 441) |
|
(1 734) |
|
| |
Total equity and liabilities |
(5 108) |
|
(4 726) |
|
| |
Income statement |
|
|
|
|
| |
Revenue |
3 809 |
|
3 283 |
|
| |
Net profit attributable to equity shareholders |
104 |
|
202 |
|
| |
Net profit attributable to non-controlling interests |
18 |
|
36 |
|
| |
Net profit |
122 |
|
238 |
|
| |
Statement of cash flows |
|
|
|
|
| |
Net cash flows from operating activities |
1 260 |
|
1 233 |
|
| |
Net cash flows utilised in investing activities |
(1 242) |
|
(1 698) |
|
| |
Net cash flows from financing activities |
570 |
|
431 |
|
| |
Net increase/(decrease) in cash and cash equivalents |
588 |
|
(34) |
|
| 29.4 |
Vodacom Lesotho (Pty) Limited (‘Vodacom Lesotho’)
The Group holds a 80% interest in Vodacom Lesotho which operates and is incorporated in Lesotho. There are no restrictions on Vodacom Lesotho’s ability to access or use assets, and settle liabilities of the Group. |
| |
Rm |
2016 |
|
2015 |
|
| |
Statement of financial position |
|
|
|
|
| |
Non-current assets |
694 |
|
580 |
|
| |
Current assets |
192 |
|
211 |
|
| |
Total assets |
886 |
|
791 |
|
| |
Equity attributable to owners of the parent |
(527) |
|
(454) |
|
| |
Non-controlling interests1 |
(132) |
|
(114) |
|
| |
Non-current liabilities |
(17) |
|
(12) |
|
| |
Current liabilities |
(209) |
|
(211) |
|
| |
Total equity and liabilities |
(885) |
|
(791) |
|
| |
Income statement |
|
|
|
|
| |
Revenue |
1 027 |
|
849 |
|
| |
Net profit attributable to equity shareholders |
232 |
|
174 |
|
| |
Net profit attributable to non-controlling interests |
58 |
|
44 |
|
| |
Net profit |
290 |
|
218 |
|
| |
Statement of cash flows |
|
|
|
|
| |
Net cash flows from operating activities |
391 |
|
336 |
|
| |
Net cash flows utilised in investing activities |
(234) |
|
(194) |
|
| |
Net cash flows utilised in financing activities |
(199) |
|
(99) |
|
| |
Net (decrease)/increase in cash and cash equivalents |
(42) |
|
43 |
|
| |
Note: |
| |
1. |
Dividend paid to non-controlling interest amounted to R40 million (2015: R20 million). |
|