| |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
South African current tax |
|
(5 000) |
|
|
|
(5 045) |
|
|
| |
Current year |
|
(5 176) |
|
|
|
(5 038) |
|
|
| |
Adjustments in respect of prior years |
|
176 |
|
|
|
(7) |
|
|
| |
Foreign current tax |
|
(827) |
|
|
|
(634) |
|
|
| |
Current year |
|
(483) |
|
|
|
(716) |
|
|
| |
Adjustments in respect of prior years |
|
(143) |
|
|
|
138 |
|
|
| |
Withholding tax |
|
(201) |
|
|
|
(56) |
|
|
| |
Current year |
|
(192) |
|
|
|
(61) |
|
|
| |
Adjustments in respect of prior years |
|
(9) |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total current tax |
|
(5 827) |
|
|
|
(5 679) |
|
|
| |
Deferred tax on origination and reversal of temporary differences: |
|
|
|
|
|
|
|
|
| |
South African deferred tax |
|
(264) |
|
|
|
(100) |
|
|
| |
Current year |
|
(93) |
|
|
|
(98) |
|
|
| |
Adjustments in respect of prior years |
|
(171) |
|
|
|
(2) |
|
|
| |
Foreign deferred tax |
|
(11) |
|
|
|
(155) |
|
|
| |
Current year |
|
113 |
|
|
|
(12) |
|
|
| |
Adjustments in respect of prior years |
|
(124) |
|
|
|
(143) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total deferred tax |
|
(275) |
|
|
|
(255) |
|
|
| |
Total income tax expense |
|
(6 102) |
|
|
|
(5 934) |
|
|
| |
Components of deferred tax charged to profit or loss |
|
|
|
|
|
|
|
|
| |
Capital allowances |
|
(325) |
|
|
|
(311) |
|
|
| |
Foreign exchange |
|
102 |
|
|
|
61 |
|
|
| |
Tax losses |
|
169 |
|
|
|
– |
|
|
| |
Provisions and deferred income |
|
(85) |
|
|
|
106 |
|
|
| |
Other |
|
(136) |
|
|
|
(111) |
|
|
| |
|
|
(275) |
|
|
|
(255) |
|
|
| |
Factors affecting tax expense for the year |
|
|
|
|
|
|
|
|
| |
The table below discloses the differences between the expected income tax expense at the South African statutory tax rate and the Group’s total income tax expense: |
|
|
|
|
|
|
|
|
| |
Expected income tax expense on profit before tax at the South African statutory tax rate |
|
(5 384) |
|
|
|
(5 276) |
|
|
| |
Adjusted for: |
|
|
|
|
|
|
|
|
| |
Non-deductible operating expenditure |
|
(119) |
|
|
|
(229) |
|
|
| |
Non-deductible finance costs |
|
(33) |
|
|
|
(106) |
|
|
| |
Non-deductible depreciation and amortisation |
|
(25) |
|
|
|
(46) |
|
|
| |
Unrecognised tax asset |
|
(171) |
|
|
|
(187) |
|
|
| |
Irrecoverable foreign taxes |
|
(124) |
|
|
|
(13) |
|
|
| |
Effect of taxation of associate and joint venture reported within operating profit |
|
– |
|
|
|
(70) |
|
|
| |
Minimum alternative taxes |
|
(58) |
|
|
|
(59) |
|
|
| |
Adjustments in respect of prior years |
|
(271) |
|
|
|
(9) |
|
|
| |
Effect of different statutory tax rates of jurisdictions other than South Africa |
|
80 |
|
|
|
49 |
|
|
| |
Non-taxable income |
|
3 |
|
|
|
12 |
|
|
| |
Total income tax expense |
|
(6 102) |
|
|
|
(5 934) |
|
|
| |
The South African statutory tax rate is 28.0% for all reporting periods. The Group’s effective tax rate is 31.7% (2016: 31.5%). |
| |
| |
|
|
|
| |
Foreign currency translation differences, net of tax |
(1 633) |
|
260 |
|
| |
Foreign currency translation differences |
(1 737) |
|
418 |
|
| |
Taxation |
104 |
|
(158) |
|
| |
Gain on hedging instruments in cash flow hedges, net of tax |
– |
|
4 |
|
| |
Gain on hedging instruments in cash flow hedges |
– |
|
3 |
|
| |
Taxation |
– |
|
1 |
|
|
|
|
|
|
|
| |
Other comprehensive income, net of tax |
(1 633) |
|
264 |
|
| |
|
|
|
| |
Current tax |
8 |
|
– |
|
| |
Deferred tax |
96 |
|
(157) |
|
| |
|
104 |
|
(157) |
|
| |
|
|
|
| |
Analysed in the statement of financial position, after offset of balances within companies, as follows: |
|
|
|
|
| |
Deferred tax assets |
199 |
|
25 |
|
| |
Deferred tax liabilities |
(2 635) |
|
(2 272) |
|
| |
|
(2 436) |
|
(2 247) |
|
| |
Components |
|
|
|
|
| |
Gross deferred tax assets and liabilities, before offset of balances within companies, are as follows: |
|
|
|
|
| |
Capital allowances |
(3 447) |
|
(3 071) |
|
| |
Deferred tax liabilities |
(3 447) |
|
(3 071) |
|
| |
Foreign exchange |
(293) |
|
(235) |
|
| |
Deferred tax assets |
93 |
|
107 |
|
| |
Deferred tax liabilities |
(386) |
|
(342) |
|
| |
Tax losses |
174 |
|
2 |
|
| |
Deferred tax assets |
174 |
|
2 |
|
| |
Provisions and deferred income |
1 169 |
|
1 264 |
|
| |
Deferred tax assets |
1 169 |
|
1 266 |
|
| |
Deferred tax liabilities |
– |
|
(2) |
|
| |
Other |
(39) |
|
(207) |
|
| |
Deferred taxation assets |
12 |
|
17 |
|
| |
Deferred taxation liabilities |
(51) |
|
(224) |
|
|
|
|
|
|
|
| |
|
(2 436) |
|
(2 247) |
|
| |
Reconciliation of net deferred tax balance |
|
|
|
|
| |
1 April |
(2 247) |
|
(1 740) |
|
| |
Foreign currency translation differences |
91 |
|
2 7 |
|
| |
Charged to profit or loss |
(275) |
|
(255) |
|
| |
Credited/(charged) directly to other comprehensive income |
96 |
|
(157) |
|
| |
(Charged)/credited directly to equity |
(54) |
|
14 |
|
| |
Business combinations and disposal of subsidiaries |
(47) |
|
(136) |
|
| |
31 March |
(2 436) |
|
(2 247) |
|
| |
|
|
|
| |
Total estimated tax losses |
4 189 |
|
3 169 |
|
| |
Utilised to reduce net temporary differences |
(588) |
|
(6) |
|
| |
Estimated unused tax losses |
3 601 |
|
3 163 |
|
| |
If the estimated unused tax losses are applied, the available R1 155 million (2016: R1 002 million) would result in the current
year’s R2 436 million net deferred tax liability reducing to R1 282 million (2016: R2 247 million net deferred tax liability reducing
to R1 245 million), if sufficient future taxable profits will be available against which the unused tax losses can be utilised.
The gross amounts and expiry dates of deductible temporary differences, estimated unused tax losses and unused tax credits, for
which no deferred tax asset is recognised, are as follows: |