| |
| 8.1.1 |
Diluted earnings reconciliation |
|
|
|
|
| |
Earnings attributable to equity shareholders for basic earnings per share |
13 418 |
|
12 917 |
|
| |
Adjusted for: |
|
|
|
|
| |
Dilutive effect of potential ordinary shares in subsidiary |
(408) |
|
(333) |
|
| |
Earnings for diluted earnings per share |
13 010 |
|
12 584 |
|
| 8.1.2 |
Headline earnings reconciliation |
|
|
|
|
| |
Earnings, attributable to equity shareholders, for basic earnings per share |
13 418 |
|
12 917 |
|
| |
Adjusted for: |
|
|
|
|
| |
Net loss on disposal of property, plant and equipment and intangible assets (Note 3) |
38 |
|
26 |
|
| |
Net loss on disposal of property, plant and equipment and intangible assets (Note 3) |
58 |
|
50 |
|
| |
Tax and non-controlling interest impact |
(20) |
|
(24) |
|
| |
Impairment losses (Note 2) |
84 |
|
14 |
|
| |
Impairment losses (Note 2) |
84 |
|
14 |
|
| |
Tax and non-controlling interest impact |
– |
|
– |
|
|
|
|
|
|
|
| |
Headline earnings for headline earnings per share1 |
13 540 |
|
12 957 |
|
| |
Dilutive effect of potential ordinary shares in subsidiary |
(408) |
|
(333) |
|
| |
Headline earnings for diluted headline earnings per share |
13 132 |
|
12 624 |
|