| Rm |
2016 |
|
2015 |
|
| Assets |
|
|
|
|
| Non-current assets |
51 085 |
|
45 954 |
|
Increase contributed by net additions of R10 743 million and foreign currency translation of R446 million, partially offset by depreciation of R7 211 million and a transfer to non-current assets held for sale of R165 million.
Property, plant and equipment |
39 744 |
|
35 959 |
|
Includes net additions of R2 414 million for computer software
and additional spectrum acquired in the DRC. Also included is
the acquisition of the Autopage mobile customer base of
R485 million, related goodwill of R368 million and a boost
from foreign currency translation of R157 million, partially
offset by depreciation of R1 524 million.
Intangible assets |
9 517 |
|
7 603 |
|
Classification of loan to associate to non-current assets held
for sale in line with our intention to dispose of our investment
in Helios.
Financial assets |
280 |
|
605 |
|
Classification of the investment in associate to non-current
assets held for sale.
Investment in associate |
– |
|
306 |
|
| Investment in joint venture |
4 |
|
4 |
|
| Trade and other receivables |
754 |
|
763 |
|
| Finance receivables |
761 |
|
696 |
|
| Deferred tax |
25 |
|
18 |
|
| Current assets |
27 618 |
|
25 353 |
|
| Financial assets |
2 641 |
|
2 016 |
|
Increase in deposits from M-Pesa customers driven by growth in
M-Pesa business in our International operations.
Driven by acquisition of recently launched high-end handsets.
Inventory |
1 675 |
|
1 189 |
|
Increase in distribution debtors in South Africa due to timing of
payments and increased trade.
Trade and other receivables |
13 275 |
|
11 559 |
|
| Non-current assets held for sale |
589 |
|
94 |
|
| Finance receivables |
1 390 |
|
1 122 |
|
| Tax receivable |
114 |
|
123 |
|
| Bank and cash balances |
7 934 |
|
9 250 |
|
|
|
|
|
|
| Total assets |
78 703 |
|
71 307 |
|
| Equity and liabilities |
|
|
|
|
| Fully paid share capital |
* |
|
* |
|
| Treasury shares |
(1 658) |
|
(1 606) |
|
| Retained earnings |
24 635 |
|
23 378 |
|
Increase driven by R858 million foreign currency translation,
which includes a R427 million gain, net of tax, on net
investments in foreign operations.
Other reserves |
1 181 |
|
290 |
|
| Equity attributable to owners of the parent |
24 158 |
|
22 062 |
|
Increase mainly due to R598 million foreign currency
translation movement.
Non-controlling interests |
(1 134) |
|
(419) |
|
| Total equity |
23 024 |
|
21 643 |
|
| Non-current liabilities |
29 909 |
|
23 050 |
|
Non-current loan of R2 000 million from Vodafone – utilised
to settle short-term overnight borrowings and utilisation of a
R4 000 million non-current facility with Vodafone to repay
debt of R1 000 million and to refinance Vodafone debt of
R3 000 million.
Borrowings |
26 658 |
|
20 308 |
|
| Trade and other payables |
815 |
|
759 |
|
| Provisions |
164 |
|
225 |
|
Increase primarily due to an increase in capital allowances due
to continued capital investment.
Deferred tax |
2 272 |
|
1 758 |
|
| Current liabilities |
25 770 |
|
26 614 |
|
Non-current loan of R2 000 million from Vodafone – utilised
to settle short-term overnight borrowings and utilisation of a
R4 000 million non-current facility with Vodafone to repay
debt of R1 000 million and to refinance Vodafone debt of
R3 000 million.
Borrowings |
2 284 |
|
5 351 |
|
Increase in trade, M-Pesa creditors and purchases of high-end
handsets.
Trade and other payables |
22 845 |
|
20 589 |
|
| Provisions |
92 |
|
91 |
|
| Tax payable |
344 |
|
182 |
|
| Dividends payable |
22 |
|
21 |
|
| Bank overdrafts |
183 |
|
380 |
|
|
|
|
|
|
| Total equity and liabilities |
78 703 |
|
71 307 |
|